County Profile for Burlington - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 8 Total Population on July 31, 2021 464,411
Total Cost Reports Filed in 2021 8 Total Births 4,438
Total Cost Reports Submitted 3 Total Deaths 4,515
Total Cost Reports Settled 5 Net Population Natural Change -77
Total Cost Reports Reopened 0 Total International Migration 250
Total Cost Reports Ammended 0 Total Domestic Migration 2,354
Total Cost Reports Audited 0 Total Residual 236
Net Population Change 2,763

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 283,030,217 Total Charges 4,596,598,483
Fixed Assets 247,226,973 Contract Allowance 3,810,538,563
Other Assets 897,669,834 Operating Revenue 786,059,920
Total Assets 1,427,927,024 Operating Expenses 793,440,103
Current Liabilities 216,353,156 Operating Margin -7,380,183
Long Term Liabilities 10,911,991 Other Income 66,252,504
Total Equity 1,200,661,877 Other Expense -13,893,762
Total Liabilities and Equity 1,427,927,024 Net Profit or Loss 72,766,083

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,727 Revenue per Bed $1,028,874 Revenue per Person $1,693
Net Margin per Discharge ($260) Net Margin per Bed ($9,660) Net Margin per Person ($16)
Net Profit per Discharge $2,567 Net Profit per Bed $95,244 Net Profit per Person $157
Net Fixed Assets per Discharge $8,721 Net Fixed Assets per Bed $323,596 Net Fixed Assets per Bed $532
Long Term Debt per Discharge $385 Long Term Debt per Bed $14,283 Long Term Debt per Person $23
Persons per Discharge 0 Persons per Bed 608
Occupancy Rate 63.0 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 232 Net Fixed Assets 384 Population Estimate 154
Total Revenue 297 Long Term Liabilities 1,242 Total Patient Discharges 280
Net Margin 2,692 Total Patient Beds 211
Net Profit or Loss 355

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 201,521,803 1,018,388,988 0.1979
31 Intensive Care Unit 39,117,048 235,234,354 0.1663
32 Coronary Care Unit 0 0
43 Nursery 9,821,227 31,744,225 0.3094
44 Skilled Nursing Care 13,099,486 18,253,798 0.7176
50 Operating Room 53,994,945 270,071,736 0.1999
51 Recovery Room 5,028,419 34,030,494 0.1478
52 Labor and Delivery Room 5,855,590 41,282,029 0.1418

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 28,918,886 13 Nursing Administration 11,405,104
02,03 Captial Related - Movable Equipment 17,737,992 14 Central Services and Supply 5,569,334
04 Employee Benefits 60,277,562 15 Pharmacy 22,229,560
05 Administrative and General 115,632,959 16 Medical Records and Medical Library 4,036,246
06 Maintenance and Repairs 2,281,568 17 Social Services 6,072,190
07 Operation of Plant 22,004,030 18 Other General Service Expense 473,326
08,09 Laundry, Linen and Housekeeping 13,396,360 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 11,055,619 20,21,22,23 Education Programs 5,866,998
Total General Service Cost Centers 326,957,734

County Profile for Burlington - 2021